Online Trading Account Opening

Investment Recommendation

GVR_NEUTRAL_TP 23,600_Upside 17%_Potentials from the land_BSC Company Update

Báo cáo doanh nghiệp

Ngày đăng

22/07/2021
Security code

GVR
Company

Viet Nam Rubber Group
Ngôn ngữ

Tiếng Anh
Number of Downloads

160

Báo cáo chi tiết

Valuation

BSC maintains recommendation for GVR stock with a target price of VND 23,624 (upside 18%) based on a partial valuation method with profits mainly coming from (1) rubber, timber, (2) industrial parks. and (3) divestment. We adjust our target price compared to the old report due to the update of GVR's new projections and profit from divestment.

Forecast of business performance

We forecast that, in 2020, GVR's revenue will reach VND 19,610 billion (-1% YoY), NPAT = VND 3,862 billion (+16% YoY), equivalent to EPS = VND 966/share. In 2021, BSC forecasts that GVR's revenue will reach VND 23,185 billion (+18% YoY), EAT = VND 3,683 billion (-4.6% YoY), equivalent to EPS = VND 921/share.

Investment thesis

Converting rubber land into industrial zones and residential projects is the main strategy of GVR. Projects include (1) 6,361 hectares of selfdeveloped andupcoming industrial parks, (2) 5,000 hectares of land intended to self-develop industrial zones from 2025 onwards and (3) more than 23,000 hectares of converted land for investors. other or infrastructure projects. GVR will record compensation for transferring rubber land into Long Thanh airport in November 2020, recording a profit of VND 1080 billion (21% of PBT)
The recovery of rubber prices supported the rubber profit segment. BSC expects 2021-2025: rubber output +5% yoy, selling price +10% yoy, rubber industrial products: output +5% yoy, selling price +10% yoy.

Divestment of subsidiaries. BSC estimates that GVR will book a profit from the divestment of SIP and GVR at about VND 979 billion (19% of PBT).

Investment risk

Projects with delayed approval of legal procedures took longer to come into operation than we expected.

Các báo cáo liên quan

Neutral

20/03/2025

The VN-Index is likely to fluctuate between 1,320 and 1,330 in the short term

23 Number of Downloads

VSC

Không có đánh giá

28/12/2022

VSC_N/A_TP 31,000_Upside N/A_Tough short-term outlook due to the slowing down of global economy_BSC_Vietnam company update

318 Number of Downloads

ACV

Không có đánh giá

26/12/2022

ACV_BUY_TP 105,000_Upside 21%_Flights to china are reconected _BSC_Vietnam company update

202 Number of Downloads

VNM

Không có đánh giá

15/12/2022

VNM_FOLLOW_TP 87,000_Upside 12%_Prospects for recovery_BSC_Vietnam company update

194 Number of Downloads

PVT

Không có đánh giá

30/11/2022

PVT_BUY_TP 24,300_Upside 22%_Gains from Improved Rates _BSC_Vietnam company update

122 Number of Downloads

GMD

Không có đánh giá

10/10/2022

GMD_FOLLOW_TP 53.500_Upside 10.0_HIGH PROFIT GROWTH IN 2022 WILL NOT SUSTAINABLE IN 2023 _BSC_Vietnam company update

171 Number of Downloads

Trading Utility

BSC Smart Invest

Less

Short link